3703 Gamlin Bend DrHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3703 Gamlin Bend Dr, Houston, TX, 77082 uses $77,704 cash to close to unlock $6,893/yr annual cash flow and $574/mo monthly cash flow. Total monthly income runs $2,262/mo, and a $1,147/mo payment keeps the spread at $574/mo. Purchase price stands at $234,400, and rental yield measures 11.58% with $2,262/mo rent. Return on cash invested shows 28.78% in year one, and 5% annual appreciation builds toward $64,760 over five years. Five-year ROI reaches 151.77% and total cumulative return in cash records $117,932. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,262/mo property income covering a $1,147/mo payment rather than investor’s personal income.
Single Family
Built in 1982
9,278 sqft lot
$N/A/sqft
$21 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices