Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3702 Ranchview Dr, Granbury, TX, 76049 listed at $220,000 pairs $2,111/mo rent with a $1,077/mo payment to leave $546/mo cash flow. Total monthly income runs $2,111/mo, and annual cash flow reaches $6,556/yr on $72,930 cash to close. Return on cash invested measures 28.9% in year one, and rental yield registers 11.51% at a $220,000 basis. Equity gained on principal adds $1,420/yr, and annual property appreciation at 5% supports $60,782 by year five. Five-year ROI tracks 152.3% and total cumulative return in cash totals $111,071. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,111/mo property income relative to a $1,077/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
8,537 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $220,000 |
| 2025-06-06 | Listing removed | $220,000 |
| 2025-04-17 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $339.84 | -11.16% | $169,960 | -2.08% |
| 2023-07-01 | $382.55 | -57.93% | $173,570 | 4.28% |
| 2022-07-01 | $909.41 | -15.59% | $166,450 | 28.42% |
Listed by: Lori Silves • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20881212
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
