3702 Bridlewood TrlDenisonTX75020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denison at 3702 Bridlewood Trl, Denison, TX, 75020 priced at $569,000 converts $5,712/mo rent into $1,641/mo cash flow after a $2,785/mo obligation. Total monthly income equals $5,712/mo, and annual cash flow totals $19,689/yr on $187,201 invested. Return on cash invested prints 30.58% in year one, and rental yield reads 12.05% against a $569,000 entry. Equity gained on principal adds $3,672/yr, while 5% annual appreciation compiles into $157,204 by year five. Five-year ROI reaches 161.3% and total cumulative return in cash sums $301,955. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,712/mo property income covering a $2,785/mo payment, not borrower’s personal income.
Single Family
Built in 2020
10,802 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75020, Denison, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,145 (100%) |
| Owner Occupied HU | 6,810 (56.1%) |
| Renter Occupied HU | 3,880 (31.9%) |
| Vacant Housing Units | 1,455 (12.0%) |
| Median Home Value | $237,683 |
| Average Home Value | $309,461 |
Housing Distribution
Address Breakdown
Residential
11,273
Single Family
9,912
Multi-Family
1,361
Businesses
927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherri Burlison • Pinnacle Realty Advisors
Mls Name: NTREIS
Mls ID: #20569437
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.