Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 3702 BLACKSTONE RUN, San Antonio, TX, 78259 offers a 8.88% rental yield on a $679,900 purchase with $5,034/mo rent. Total monthly income registers $5,034/mo, and a $3,328/mo payment leaves $74/mo available for distribution. Annual cash flow reaches $887/yr on $223,687 to close, and return on cash invested stands at 20.46% in year one. Equity gained on principal adds $4,387/yr while 5% annual appreciation supports $187,844 over five years. Portfolio math shows five-year ROI at 107.2% and total cumulative return in cash at $239,801. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,034/mo property income against a $3,328/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
10,759 sqft lot
$N/A/sqft
$375 quarterly HOA
Neighborhood data shown for ZIP Code: 78259, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,899 (100%) |
| Owner Occupied HU | 8,090 (58.2%) |
| Renter Occupied HU | 4,742 (34.1%) |
| Vacant Housing Units | 1,067 ( 7.7%) |
| Median Home Value | $395,032 |
| Average Home Value | $431,254 |
Residential
12,146
Single Family
8,898
Multi-Family
3,248
Businesses
969
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $679,900 |
| 2024-10-24 | Listed for sale | $699,900 |
| 2024-08-08 | Listing removed | $699,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $9742.51 | -0.52% | $699,694 | 10.00% |
| 2023-02-13 | $9793.77 | -17.34% | $636,085 | 10.00% |
| 2022-02-13 | $11847.60 | N/A | $578,259 | 10.00% |
What's Special
12"+ Attic Insulation,Finished
Listed by: Michelle Hartl • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1752470
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
