3701 NW 54th StLincolnNE68524
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow3701 NW 54th St, Lincoln, NE, 68524 in Lincoln earns its strong cash-flow label: 13.99% yield, $2,185/mo rent, $919/mo net income, DSCR 2.59. The $187,500 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $51,803 by year five. Combined with $1,727/yr in principal paydown, total projected return reaches $130,714.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14% | 5.2% |
| Monthly Cash Flow | $919 | $450 |
City averages based on Lincoln market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,185 |
| Total Monthly Debt Service | $1,192 |
| DSCR Ratio | 1.83x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1957
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68524, Lincoln, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,013 (100%) |
| Owner Occupied HU | 1,084 (53.8%) |
| Renter Occupied HU | 862 (42.8%) |
| Vacant Housing Units | 67 ( 3.3%) |
| Median Home Value | $235,614 |
| Average Home Value | $288,060 |
Housing Distribution
Address Breakdown
Residential
2,118
Single Family
2,118
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1957
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68524, Lincoln, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,013 (100%) |
| Owner Occupied HU | 1,084 (53.8%) |
| Renter Occupied HU | 862 (42.8%) |
| Vacant Housing Units | 67 ( 3.3%) |
| Median Home Value | $235,614 |
| Average Home Value | $288,060 |
Housing Distribution
Address Breakdown
Residential
2,118
Single Family
2,118
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Briggs • Keller Williams Lincoln
Mls Name: GPRMLS
Mls Provider:
Mls ID: #22423828
Disclaimer: Listing information is provided by Participants of the Great Plains Regional Multiple Listing Service Inc. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025, Great Plains Regional Multiple Listing Service, Inc.