Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Depoe Bay at 3700 N Highway 101 UNIT 66, Depoe Bay, OR, 97341 earns $287/mo cash flow from $1,769/mo rent with a $1,052/mo payment. Total monthly income totals $1,769/mo, and annual cash flow totals $3,438/yr on $71,273 capital. ROI tracks 24.73% on current figures, and rental yield reads 9.87% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 129.66% and total cumulative return in cash sums $92,413. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,769/mo property income instead of your personal income.
Manufactured
Built in 1989
3,049 sqft lot
$N/A/sqft
$185 monthly HOA
Neighborhood data shown for ZIP Code: 97341, Depoe Bay, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,514 (100%) |
| Owner Occupied HU | 1,097 (43.6%) |
| Renter Occupied HU | 354 (14.1%) |
| Vacant Housing Units | 1,063 (42.3%) |
| Median Home Value | $446,283 |
| Average Home Value | $528,257 |
Residential
1,209
Single Family
1,115
Multi-Family
94
Businesses
126
Date | Event | Price |
|---|---|---|
| 2025-09-10 | Pending sale | $225,000 |
| 2025-09-03 | Sold | $215,000 |
| 2025-08-01 | Price change | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $1081.59 | 9.07% | $78,820 | 2.99% |
| 2023-10-20 | $991.62 | 3.03% | $76,530 | 2.99% |
| 2022-10-20 | $962.43 | 62.86% | $74,310 | 68.50% |
Listed by: Kimberly Jackson • Coldwell Banker Professional
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #477211227
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-20 04:54:09 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
