37 Woodgate Dr, Brandon, MS, 39042 | $878/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1715 sft

362 Willow Way, Canton, MS, 39046

3 Bed
2 Bath
1503 sft

909 Eagles Nest Dr, Jackson, MS, 39272

3 Bed
2 Bath
1617 sft

218 Holmar Dr, Brandon, MS, 39047

3 Bed
3 Bath
1680 sft

3965 Berkley Dr, Jackson, MS, 39211

Nearby investment properties with comparable prices

3 Bed
2 Bath
1821 sft

1011 Laurelwood Dr, Clinton, MS, 39056

3 Bed
2 Bath
1304 sft

222 Sunchase Dr, Brandon, MS, 39042

3 Bed
2 Bath
1341 sft

4272 Forest Park Dr, Jackson, MS, 39211

3 Bed
2 Bath
1305 sft

2030 Stockton Pl, Flowood, MS, 39232

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 37 Woodgate Dr, Brandon, MS, 39042 priced at $249,900 pairs $2,407/mo rent with $878/mo cash flow after a $1,223/mo payment. Total monthly income equals $2,407/mo, and annual cash flow comes to $10,534/yr on $82,842 invested. Return on cash invested is 32.63% in year one, and rental yield stands at 11.56% on a $249,900 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,043 by year five. Five-year ROI measures 170.93% and total cumulative return in cash reaches $141,602. For financing, Ziffy Mortgage’s DSCR program evaluates $2,407/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1973

0.38 Acres lot

$N/A/sqft

No HOA