37 Tilburg Ln, Martinsburg, WV, 25405 | $240/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2033 sft

20504 Jefferson Blvd, Hagerstown, MD, 21742

4 Bed
3 Bath
1906 sft

46 Bell Tower Ln, Charles Town, WV, 25414

4 Bed
3 Bath
2799 sft

537 Ridge Rd S, Martinsburg, WV, 25403

5 Bed
3 Bath
2066 sft

64 Bunting Ave, Martinsburg, WV, 25405

Nearby investment properties with comparable prices

3 Bed
2 Bath
2016 sft

124 Rosemont Cir, Berryville, VA, 22611

4 Bed
2 Bath
2280 sft

318 Householder Rd, Hedgesville, WV, 25427

4 Bed
3 Bath
2786 sft

1619 Reunion Corner Rd, Gerrardstown, WV, 25420

5 Bed
3 Bath
3091 sft

625 Gray Fox Rd, Harpers Ferry, WV, 25425

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 37 Tilburg Ln, Martinsburg, WV, 25405 priced at $539,900 pairs $3,364/mo rent with $240/mo cash flow after a $2,643/mo payment. Total monthly income equals $3,364/mo, and annual cash flow comes to $2,875/yr on $177,627 invested. Return on cash invested is 21.68% in year one, and rental yield stands at 7.48% on a $539,900 basis. Equity gained on principal adds $3,484/yr, and 5% annual appreciation accumulates to $149,164 by year five. Five-year ROI measures 111.78% and total cumulative return in cash reaches $198,547. For financing, Ziffy Mortgage’s DSCR program evaluates $3,364/mo property income against a $2,643/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2001

2.01 Acres lot

$N/A/sqft

No HOA