313 Eclipse St, Charles Town, WV, 25414 | $46/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2004 sft

508 Thumper Dr, Ranson, WV, 25438

3 Bed
2 Bath
1568 sft

91 Windsor Ln, Bunker Hill, WV, 25413

3 Bed
2 Bath
1984 sft

109 N Alabama Ave, Martinsburg, WV, 25401

4 Bed
1 Bath
2224 sft

135 Blakeley Pl, Charles Town, WV, 25414

Nearby investment properties with comparable prices

$ 389,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

290 Jefferson Terrace Rd #81JDT8, Ranson, WV, 25438

4 Bed
3 Bath
2426 sft

108 Estate Ln, Ranson, WV, 25438

3 Bed
2 Bath
1716 sft

45 Perspective Pl, Hedgesville, WV, 25427

3 Bed
2 Bath
1735 sft

2729 Martinsburg Pike, Stephenson, VA, 22656

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at 313 Eclipse St, Charles Town, WV, 25414 earns $46/mo cash flow from $2,699/mo rent with a $2,244/mo payment. Total monthly income totals $2,699/mo, and annual cash flow totals $554/yr on $151,989 capital. ROI tracks 20.27% on current figures, and rental yield reads 7.06% at a $458,490 purchase. Equity gained on principal adds $2,959/yr, and 5% annual appreciation supports $126,672 over five years. Five-year ROI reaches 104.28% and total cumulative return in cash sums $158,491. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,699/mo property income instead of your personal income.

Single Family

Built in 2025

5,662 sqft lot

$N/A/sqft

No HOA