37 Tapley RdVilla RicaGA30180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Villa Rica at 37 Tapley Rd, Villa Rica, GA, 30180 priced at $249,000 converts $1,819/mo rent into $303/mo cash flow after a $1,219/mo obligation. Total monthly income equals $1,819/mo, and annual cash flow totals $3,639/yr on $82,544 invested. Return on cash invested prints 24.32% in year one, and rental yield reads 8.77% against a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation compiles into $68,794 by year five. Five-year ROI reaches 126.4% and total cumulative return in cash sums $104,336. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,819/mo property income covering a $1,219/mo payment, not borrower’s personal income.
Single Family
Built in 1960
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30180, Villa Rica, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,093 (100%) |
| Owner Occupied HU | 12,233 (71.6%) |
| Renter Occupied HU | 3,855 (22.6%) |
| Vacant Housing Units | 1,005 ( 5.9%) |
| Median Home Value | $301,333 |
| Average Home Value | $353,971 |
Housing Distribution
Address Breakdown
Residential
16,206
Single Family
15,131
Multi-Family
1,075
Businesses
1,150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelli Pruitt • T Tritt Realty, LLC
Mls Name: FMLS GA
Mls ID: #7635417