1580 Patricia LnDouglasvilleGA30134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglasville at 1580 Patricia Ln, Douglasville, GA, 30134 priced at $193,200 converts $1,915/mo rent into $633/mo cash flow after a $946/mo obligation. Total monthly income equals $1,915/mo, and annual cash flow totals $7,600/yr on $64,046 invested. Return on cash invested prints 31.78% in year one, and rental yield reads 11.89% against a $193,200 entry. Equity gained on principal adds $1,247/yr, while 5% annual appreciation compiles into $53,378 by year five. Five-year ROI reaches 167.11% and total cumulative return in cash sums $107,025. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,915/mo property income covering a $946/mo payment, not borrower’s personal income.
Single Family
Built in 1970
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30134, Douglasville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,081 (100%) |
| Owner Occupied HU | 10,840 (63.5%) |
| Renter Occupied HU | 5,445 (31.9%) |
| Vacant Housing Units | 796 ( 4.7%) |
| Median Home Value | $291,284 |
| Average Home Value | $309,554 |
Housing Distribution
Address Breakdown
Residential
17,088
Single Family
15,625
Multi-Family
1,463
Businesses
1,129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blair Myers • BLAIR MYERS REAL ESTATE
Mls Name: CGMLS
Mls ID: #251784
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.