37 Pinehurst DrivePurchaseNY10577
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 37 Pinehurst Drive, Purchase, NY, 10577 in Purchase: $36,000/mo in rent, $25,983/mo net, 28.8% gross yield, all on a $1,500,000 acquisition. The 5.34 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $414,422 in value, and $13,815/yr in principal paydown steadily builds equity. Projected total cumulative return: $2,243,949.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 28.8% | 6.2% |
| Monthly Cash Flow | $25,983 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $36,000 |
| Total Monthly Debt Service | $9,420 |
| DSCR Ratio | 3.82x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1969
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10577, Purchase, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,065 (100%) |
| Owner Occupied HU | 575 (54.0%) |
| Renter Occupied HU | 276 (25.9%) |
| Vacant Housing Units | 214 (20.1%) |
| Median Home Value | $1,377,336 |
| Average Home Value | $1,456,870 |
Housing Distribution
Address Breakdown
Residential
819
Single Family
819
Multi-Family
0
Businesses
375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1969
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10577, Purchase, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,065 (100%) |
| Owner Occupied HU | 575 (54.0%) |
| Renter Occupied HU | 276 (25.9%) |
| Vacant Housing Units | 214 (20.1%) |
| Median Home Value | $1,377,336 |
| Average Home Value | $1,456,870 |
Housing Distribution
Address Breakdown
Residential
819
Single Family
819
Multi-Family
0
Businesses
375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices