37 Pemberton Rd, Wayland, MA, 01778 | 4.4% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

37 Pemberton Rd, Wayland, MA, 01778 | 4.4% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1343 sft

52 Pleasant St, Franklin, MA, 02038

3 Bed
2 Bath
1871 sft

156 Mechanic St, Bellingham, MA, 02019

4 Bed
3 Bath
2507 sft

30 Windstone Dr, Northbridge, MA, 01534

3 Bed
2 Bath
1490 sft

20 Karal Dr, Framingham, MA, 01701

Nearby investment properties with comparable prices

4 Bed
3 Bath
3054 sft

16 Page Farm Rd, Sherborn, MA, 01770

4 Bed
3 Bath
3851 sft

54 Charles River Dr, Franklin, MA, 02038

5 Bed
7 Bath
4004 sft

720 Hartford Ave E, Uxbridge, MA, 01569

6 Bed
5 Bath
3986 sft

4 Rosewood Pl, Westborough, MA, 01581

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wayland at 37 Pemberton Rd, Wayland, MA, 01778 offers $4,217/mo rent that, after a $5,629/mo payment. Total monthly income is $4,217/mo. Return on cash invested measures 10.61% in year one, and rental yield stands at 4.4% at a $1,150,000 entry. Equity gained on principal adds $7,421/yr while 5% annual appreciation compounds into $317,724 by year five. Five-year ROI records 53.01% and total cumulative return in cash reaches $197,529. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,217/mo property income versus a $5,629/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1830

0.63 Acres lot

$N/A/sqft

No HOA

More details about the property

Step into the grandeur of a Victorian Colonial home, where classic elegance meets modern design. This exquisite residence offers 4 bedrooms, 2 baths & 2 half baths over 2,709 sq ft of thoughtfully designed living space. The captivating modern addition includes a first-floor primary suite with vaulted ceilings, providing a serene retreat.The newer kitchen, with a bright eating area and stylish breakfast bar, is perfect for gatherings. High ceilings enhance the sense of space while the large 2-car garage offers convenience. The lower level includes a flexible space and a bath for a home office or extra bedroom. A delightful 4-season sunroom provides a versatile area for a den or a family room. On a 27,500 sq ft lot, the spacious yard with a patio invites outdoor entertaining. Just a stone's throw from Cochituate shops, playgrounds, and parks, as well as the town beach, this home offers peaceful living with easy commuting, making it a rare find in a sought-after locale.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01778, Wayland, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,364 (100%)
Owner Occupied HU	4,555 (84.9%)
Renter Occupied HU	506 ( 9.4%)
Vacant Housing Units	303 ( 5.6%)
Median Home Value	$1,028,402
Average Home Value	$1,136,903

Housing Distribution

Address Breakdown

Residential

5,429

Single Family

4,968

Multi-Family

461

Businesses

405

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
2 Bath
1343 sft

52 Pleasant St, Franklin, MA, 02038

3 Bed
2 Bath
1871 sft

156 Mechanic St, Bellingham, MA, 02019

4 Bed
3 Bath
2507 sft

30 Windstone Dr, Northbridge, MA, 01534

3 Bed
2 Bath
1490 sft

20 Karal Dr, Framingham, MA, 01701

Nearby investment properties with comparable prices

4 Bed
3 Bath
3054 sft

16 Page Farm Rd, Sherborn, MA, 01770

4 Bed
3 Bath
3851 sft

54 Charles River Dr, Franklin, MA, 02038

5 Bed
7 Bath
4004 sft

720 Hartford Ave E, Uxbridge, MA, 01569

6 Bed
5 Bath
3986 sft

4 Rosewood Pl, Westborough, MA, 01581

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: SingleFamily
Year Built: 1830
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Attached, Under, Garage Door Opener, Storage, Workshop in Garage, Garage Faces Side, Paved Drive, Off Street, Paved

Location

City: Wayland
State: MA
Subdivision: N/A
Lot Size: 0.63 Acres
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Beth Regan • Compass

Mls Name: MLS PIN

Mls ID: #73394014

37 Pemberton Rd,Wayland,MA,01778

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

37 Pemberton RdWaylandMA01778