37 Meadow Dr #1San FranciscoCA94130
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in San Francisco at 37 Meadow Dr #1, San Francisco, CA, 94130 projects strong ROI of 12.5%. Rental yield 5.07%. With 5% annual appreciation, the property builds $993,232 in value over five years. Equity growth combined delivers a projected five-year ROI of 80.47%, translating into $817,240 in total cumulative return on $1,015,588 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.1% | 4.5% |
| Monthly Cash Flow | $(8,586) | $2,800 |
City averages based on San Francisco market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $15,182 |
| Total Monthly Debt Service | $22,338 |
| DSCR Ratio | 0.68x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2024
N/A lot
$N/A/sqft
$1,529 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94130, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,267 (100%) |
| Owner Occupied HU | 262 (20.7%) |
| Renter Occupied HU | 680 (53.7%) |
| Vacant Housing Units | 325 (25.7%) |
| Median Home Value | $1,570,588 |
| Average Home Value | $1,561,632 |
Housing Distribution
Address Breakdown
Residential
643
Single Family
642
Multi-Family
1
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2024
N/A lot
$N/A/sqft
$1,529 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94130, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,267 (100%) |
| Owner Occupied HU | 262 (20.7%) |
| Renter Occupied HU | 680 (53.7%) |
| Vacant Housing Units | 325 (25.7%) |
| Median Home Value | $1,570,588 |
| Average Home Value | $1,561,632 |
Housing Distribution
Address Breakdown
Residential
643
Single Family
642
Multi-Family
1
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices