37 Longfellow St, Dorchester, MA, 02122 | $1,599/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1506 sft

16 Franklin St #2403, Salem, MA, 01970

3 Bed
2 Bath
1506 sft

16 Franklin St #1303, Salem, MA, 01970

3 Bed
2 Bath
1280 sft

845 Saratoga St #3, East Boston, MA, 02128

3 Bed
3 Bath
2155 sft

22 Prescott St #1, Salem, MA, 01970

Nearby investment properties with comparable prices

4 Bed
1 Bath
1116 sft

73 Cairn Rd, Brockton, MA, 02302

1 Bed
1 Bath
1020 sft

263-265 Northampton St UNIT 206, Boston, MA, 02118

3 Bed
1 Bath
1573 sft

22 Oak St #22, Winchester, MA, 01890

1 Bed
1 Bath
887 sft

15 Church St UNIT 201, Wilmington, MA, 01887

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dorchester at 37 Longfellow St, Dorchester, MA, 02122 generates $4,939/mo in rent and, after a $2,594/mo payment, leaves $1,599/mo in cash flow. Total monthly income is $4,939/mo, and annual cash flow is $19,183/yr on $174,370 invested. Return on cash invested sits at 31.06% in year one, and rental yield is 11.18% on a $529,999 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 162.77% and total cumulative return in cash sums $283,830. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,939/mo property income rather than buyer’s personal income.

Single Family

Built in 1900

3,354 sqft lot

$N/A/sqft

No HOA