Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 37 Ferris Creek, San Antonio, TX, 78254 generates $5,419/mo in rent and, after a $2,202/mo payment, leaves $1,976/mo in cash flow. Total monthly income is $5,419/mo, and annual cash flow is $23,717/yr on $149,158 invested. Return on cash invested sits at 35.81% in year one, and rental yield is 14.45% on a $449,950 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,313 over five years. Five-year ROI reaches 190.04% and total cumulative return in cash sums $283,454. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,419/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
6,534 sqft lot
$N/A/sqft
$220 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $449,950 |
| 2024-08-06 | Price change | $450,000 |
| 2024-07-19 | Price change | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $9509.30 | 5.98% | $498,110 | 23.38% |
| 2022-08-15 | $8972.59 | 8.27% | $403,704 | 10.00% |
| 2021-08-15 | $8287.06 | N/A | $367,004 | 10.00% |
What's Special
Access Only
Listed by: Michelle Urbina • Noble Group Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1776395
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
