Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,328/mo, and a $1,953/mo payment. Purchase price stands at $399,000, and rental yield measures 7% with $2,328/mo rent. Return on cash invested shows 19.81% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 101.86% and total cumulative return in cash records $134,726. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,328/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1997
5,227 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $399,000 |
| 2018-05-05 | Listing removed | $227,000 |
| 2018-05-02 | Listed for sale | $227,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $2638.16 | -1.75% | $386,600 | 4.37% |
| 2022-10-17 | $2685.03 | 9.18% | $370,400 | 33.62% |
| 2021-10-17 | $2459.32 | 18.71% | $277,200 | 25.43% |
Listed by: Ann M Black • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #24-253186
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
