








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Staten Island at 37 Douglas Rd, Staten Island, NY, 10304 offers $9,130/mo rent that, after a $6,363/mo payment, leaves $449/mo cash flow. Total monthly income is $9,130/mo, and annual cash flow is $5,384/yr on $421,200 cash. Return on cash invested measures 21.65% in year one, and rental yield stands at 8.43% at a $1,300,000 entry. Equity gained on principal adds $8,389/yr while 5% annual appreciation compounds into $359,166 by year five. Five-year ROI records 112.73% and total cumulative return in cash reaches $474,807. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $9,130/mo property income versus a $6,363/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
6,625 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Date | Event | Price |
|---|---|---|
| 2024-04-25 | Listed for sale | $1,300,000 |
| 2024-04-07 | Listing removed | N/A |
| 2023-11-15 | Listed for sale | $1,388,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | N/A | N/A | $72,180 | 13.92% |
| 2022-08-12 | N/A | N/A | $63,360 | 17.73% |
| 2021-08-12 | N/A | N/A | $53,820 | -9.49% |



Listed by: Anthony Mussolino • Ben Bay Realty Co of Bay Ridge
Mls Name: BNYMLS
Mls Provider:
Mls ID: #481427
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.