37 Deer Cliff RoadVoorheesvilleNY12186
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 37 Deer Cliff Road, Voorheesville, NY, 12186 in Voorheesville. Priced at $449,900, it generates $4,102/mo in gross rent and $1,097/mo in net monthly cash flow, a 10.94% yield that comfortably supports the 2.03 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $13,167. Five-year appreciation: $124,299. Equity from principal paydown: $4,144/yr. Total projected cumulative return: $242,199.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $1,097 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,102 |
| Total Monthly Debt Service | $2,825 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12186, Voorheesville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,865 (100%) |
| Owner Occupied HU | 2,319 (80.9%) |
| Renter Occupied HU | 416 (14.5%) |
| Vacant Housing Units | 130 ( 4.5%) |
| Median Home Value | $390,399 |
| Average Home Value | $456,007 |
Housing Distribution
Address Breakdown
Residential
2,733
Single Family
2,723
Multi-Family
10
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12186, Voorheesville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,865 (100%) |
| Owner Occupied HU | 2,319 (80.9%) |
| Renter Occupied HU | 416 (14.5%) |
| Vacant Housing Units | 130 ( 4.5%) |
| Median Home Value | $390,399 |
| Average Home Value | $456,007 |
Housing Distribution
Address Breakdown
Residential
2,733
Single Family
2,723
Multi-Family
10
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caralynn Holland • PMI Capital District
Mls Name: Global MLS
Mls ID: #202610752