36952 Lodge RdTollhouseCA93667
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 36952 Lodge Rd, Tollhouse, CA, 93667 in Tollhouse. Priced at $179,000, it generates $2,237/mo in gross rent and $1,129/mo in net monthly cash flow, a 15% yield that comfortably supports the 2.78 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $13,554. Five-year appreciation: $49,454. Equity from principal paydown: $1,649/yr. Total projected cumulative return: $140,559.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15% | 7.0% |
| Monthly Cash Flow | $1,129 | $1,200 |
City averages based on Tollhouse market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,237 |
| Total Monthly Debt Service | $1,036 |
| DSCR Ratio | 2.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
23.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93667, Tollhouse, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 993 (100%) |
| Owner Occupied HU | 729 (73.4%) |
| Renter Occupied HU | 155 (15.6%) |
| Vacant Housing Units | 109 (11.0%) |
| Median Home Value | $512,701 |
| Average Home Value | $680,394 |
Housing Distribution
Address Breakdown
Residential
821
Single Family
821
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
23.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93667, Tollhouse, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 993 (100%) |
| Owner Occupied HU | 729 (73.4%) |
| Renter Occupied HU | 155 (15.6%) |
| Vacant Housing Units | 109 (11.0%) |
| Median Home Value | $512,701 |
| Average Home Value | $680,394 |
Housing Distribution
Address Breakdown
Residential
821
Single Family
821
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices