3682 Masthead TrlTriangleVA22172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Triangle at 3682 Masthead Trl, Triangle, VA, 22172 earns $909/mo cash flow from $2,642/mo rent with a $1,419/mo payment. Total monthly income totals $2,642/mo, and annual cash flow totals $10,907/yr on $96,102 capital. ROI tracks 31.26% on current figures, and rental yield reads 10.94% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 163.41% and total cumulative return in cash sums $157,041. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,642/mo property income instead of your personal income.
Townhouse
Built in 1985
1,442 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22172, Triangle, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,876 (100%) |
| Owner Occupied HU | 2,231 (57.6%) |
| Renter Occupied HU | 1,539 (39.7%) |
| Vacant Housing Units | 106 ( 2.7%) |
| Median Home Value | $606,909 |
| Average Home Value | $603,662 |
Housing Distribution
Address Breakdown
Residential
4,166
Single Family
3,518
Multi-Family
648
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices