3671 Siloam RdBeulahCO81023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beulah at 3671 Siloam Rd, Beulah, CO, 81023 offers a 8.67% rental yield on a $501,000 purchase with $3,620/mo rent. Total monthly income registers $3,620/mo, and a $2,452/mo payment leaves $700/mo available for distribution. Annual cash flow reaches $8,405/yr on $164,829 to close, and return on cash invested stands at 25.16% in year one. Equity gained on principal adds $3,233/yr while 5% annual appreciation supports $138,417 over five years. Portfolio math shows five-year ROI at 130.5% and total cumulative return in cash at $215,110. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,620/mo property income against a $2,452/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
39.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81023, Beulah, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 832 (100%) |
| Owner Occupied HU | 522 (62.7%) |
| Renter Occupied HU | 91 (10.9%) |
| Vacant Housing Units | 219 (26.3%) |
| Median Home Value | $457,500 |
| Average Home Value | $573,946 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Team First Choice • Sorella Real Estate
Mls Name: PAR
Mls Provider:
Mls ID: #232797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.