367 Whitley Ridge Dr, Clayton, NC, 27527 | $165/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1785 sft

192 Cordgrass Ct, Smithfield, NC, 27577

3 Bed
3 Bath
1785 sft

228 Cordgrass Ct, Smithfield, NC, 27577

3 Bed
3 Bath
1785 sft

252 Cordgrass Ct, Smithfield, NC, 27577

3 Bed
3 Bath
2164 sft

125 Daniel Rd, Smithfield, NC, 27577

Nearby investment properties with comparable prices

3 Bed
2 Bath
1467 sft

5409 Lloyd Road, Lucama, NC, 27851

3 Bed
2 Bath
1504 sft

90 Muscovy Dr, Four Oaks, NC, 27524

3 Bed
3 Bath
1569 sft

324 Church St, Wendell, NC, 27591

3 Bed
3 Bath
1823 sft

799 Old Tarboro Rd, Wendell, NC, 27591

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 367 Whitley Ridge Dr, Clayton, NC, 27527 listed at $352,000 pairs $2,436/mo rent with a $1,723/mo payment to leave $165/mo cash flow. Total monthly income runs $2,436/mo, and annual cash flow reaches $1,975/yr on $116,688 cash to close. Return on cash invested measures 21.6% in year one, and rental yield registers 8.3% at a $352,000 basis. Equity gained on principal adds $2,271/yr, and annual property appreciation at 5% supports $97,251 by year five. Five-year ROI tracks 112.27% and total cumulative return in cash totals $131,010. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,436/mo property income relative to a $1,723/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2024

3,484 sqft lot

$N/A/sqft

$126 monthly HOA