Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cobbtown at 36633 State Highway 23, Cobbtown, GA, 30420 offers a 18.8% rental yield on a $131,100 purchase with $2,054/mo rent. Total monthly income registers $2,054/mo, and a $642/mo payment leaves $1,229/mo available for distribution. Annual cash flow reaches $14,751/yr on $43,460 to close, and return on cash invested stands at 53.85% in year one. Equity gained on principal adds $846/yr while 5% annual appreciation supports $36,221 over five years. Portfolio math shows five-year ROI at 285.06% and total cumulative return in cash at $123,888. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,054/mo property income against a $642/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1907
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30420, Cobbtown, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 951 (100%) |
| Owner Occupied HU | 550 (57.8%) |
| Renter Occupied HU | 190 (20.0%) |
| Vacant Housing Units | 211 (22.2%) |
| Median Home Value | $150,568 |
| Average Home Value | $184,350 |
Residential
813
Single Family
813
Multi-Family
0
Businesses
32
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Listing removed | $250,000 |
| 2025-05-06 | Price change | $250,000 |
| 2024-08-15 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-14 | $1406.72 | -0.36% | $52,440 | N/A |
| 2023-08-14 | $1411.77 | 25.28% | $52,440 | 20.61% |
| 2022-08-14 | $1126.93 | 8.79% | $43,480 | 8.37% |
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #10359051
