Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 3654 Arnelle Rd, Columbus, OH, 43228 generates $1,495/mo in rent, after a $2,570/mo payment. Total monthly income is $1,495/mo. Return on cash invested sits at 6.45% in year one, and rental yield is 3.42% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 31.18% and total cumulative return in cash sums $53,853. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,495/mo property income rather than buyer’s personal income.
Townhouse
Built in 1970
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43228, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,041 (100%) |
| Owner Occupied HU | 9,837 (37.8%) |
| Renter Occupied HU | 14,463 (55.5%) |
| Vacant Housing Units | 1,741 ( 6.7%) |
| Median Home Value | $240,944 |
| Average Home Value | $262,597 |
Residential
25,046
Single Family
22,277
Multi-Family
2,769
Businesses
1,812
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Sold | $525,000 |
| 2025-08-18 | Contingent | $525,000 |
| 2025-08-06 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $3945.28 | 1.22% | $62,550 | N/A |
| 2023-10-11 | $3897.88 | 5.80% | $62,550 | 19.14% |
| 2022-10-11 | $3684.32 | -2.85% | $52,500 | N/A |
Listed by: Fisal Ikhmayes • Di Lusso Real Estate
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225024681
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
