3652 Stormy LnRockvaleTN37153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockvale at 3652 Stormy Ln, Rockvale, TN, 37153 offers a 8.34% rental yield on a $499,000 purchase with $3,468/mo rent. Total monthly income registers $3,468/mo, and a $2,442/mo payment leaves $481/mo available for distribution. Annual cash flow reaches $5,775/yr on $165,419 to close, and return on cash invested stands at 23.4% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 121.31% and total cumulative return in cash at $200,670. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,468/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37153, Rockvale, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,549 (100%) |
| Owner Occupied HU | 2,090 (82.0%) |
| Renter Occupied HU | 375 (14.7%) |
| Vacant Housing Units | 84 ( 3.3%) |
| Median Home Value | $472,920 |
| Average Home Value | $555,800 |
Housing Distribution
Address Breakdown
Residential
2,296
Single Family
2,296
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices