3651 E Hernandez StGadsdenAZ85336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gadsden at 3651 E Hernandez St, Gadsden, AZ, 85336 generates $1,918/mo in rent and, after a $1,444/mo payment, leaves $174/mo in cash flow. Total monthly income is $1,918/mo, and annual cash flow is $2,089/yr on $97,793 invested. Return on cash invested sits at 22.05% in year one, and rental yield is 7.8% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 113.99% and total cumulative return in cash sums $111,470. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,918/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
5,239 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85336, Gadsden, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,964 (100%) |
| Owner Occupied HU | 5,112 (73.4%) |
| Renter Occupied HU | 1,674 (24.0%) |
| Vacant Housing Units | 178 ( 2.6%) |
| Median Home Value | $229,686 |
| Average Home Value | $233,498 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rosa Carrazco • Long Realty - Yuma SL
Mls Name: YARMLS
Mls Provider:
Mls ID: #20253241
Disclaimer: This data is provided by the Yuma Association of REALTORS, Inc. Multiple Listing Service. Real Estate listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity(SM) logo or the Broker Reciprocity thumbnail logo. This information is deemed reliable, but not guaranteed.