3650W Plan, Vista Alta Del Veramendi 60'New BraunfelsTX78132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Braunfels at 3650W Plan, Vista Alta Del Veramendi 60', New Braunfels, TX, 78132 listed at $796,900 pairs $6,803/mo rent with a $3,900/mo payment to leave $1,137/mo cash flow. Total monthly income runs $6,803/mo, and annual cash flow reaches $13,638/yr on $262,180 cash to close. Return on cash invested measures 25.26% in year one, and rental yield registers 10.24% at a $796,900 basis. Equity gained on principal adds $5,142/yr, and annual property appreciation at 5% supports $220,169 by year five. Five-year ROI tracks 132.74% and total cumulative return in cash totals $348,018. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,803/mo property income relative to a $3,900/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Housing Distribution
Address Breakdown
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A