Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 3650W Plan, Ladera 60', San Antonio, TX, 78245 offers a 9.71% rental yield on a $675,900 purchase with $5,470/mo rent. Total monthly income registers $5,470/mo, and a $3,308/mo payment leaves $664/mo available for distribution. Annual cash flow reaches $7,965/yr on $222,371 to close, and return on cash invested stands at 23.64% in year one. Equity gained on principal adds $4,361/yr while 5% annual appreciation supports $186,739 over five years. Portfolio math shows five-year ROI at 124.05% and total cumulative return in cash at $275,841. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,470/mo property income against a $3,308/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-04-29 | Price change | $675,900 |
| 2024-03-01 | Listed for sale | $667,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A
