365 Hayden CirWoodstockGA30189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodstock at 365 Hayden Cir, Woodstock, GA, 30189 priced at $445,000 pairs $2,840/mo rent with $132/mo cash flow after a $2,178/mo payment. Total monthly income equals $2,840/mo, and annual cash flow comes to $1,581/yr on $147,518 invested. Return on cash invested is 20.98% in year one, and rental yield stands at 7.66% on a $445,000 basis. Equity gained on principal adds $2,872/yr, and 5% annual appreciation accumulates to $122,945 by year five. Five-year ROI measures 108.45% and total cumulative return in cash reaches $159,980. For financing, Ziffy Mortgage’s DSCR program evaluates $2,840/mo property income against a $2,178/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2021
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30189, Woodstock, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,458 (100%) |
| Owner Occupied HU | 11,693 (71.0%) |
| Renter Occupied HU | 3,882 (23.6%) |
| Vacant Housing Units | 883 ( 5.4%) |
| Median Home Value | $423,360 |
| Average Home Value | $467,594 |
Housing Distribution
Address Breakdown
Residential
15,615
Single Family
13,460
Multi-Family
2,155
Businesses
931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices