365 County Road 1891BivinsTX75555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bivins at 365 County Road 1891, Bivins, TX, 75555 listed at $156,090 pairs $1,280/mo rent with a $764/mo payment to leave $170/mo cash flow. Total monthly income runs $1,280/mo, and annual cash flow reaches $2,040/yr on $51,744 cash to close. Return on cash invested measures 23.85% in year one, and rental yield registers 9.84% at a $156,090 basis. Equity gained on principal adds $1,007/yr, and annual property appreciation at 5% supports $43,125 by year five. Five-year ROI tracks 125.18% and total cumulative return in cash totals $64,774. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,280/mo property income relative to a $764/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75555, Bivins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 856 (100%) |
| Owner Occupied HU | 598 (69.9%) |
| Renter Occupied HU | 110 (12.9%) |
| Vacant Housing Units | 148 (17.3%) |
| Median Home Value | $135,185 |
| Average Home Value | $178,265 |
Housing Distribution
Address Breakdown
Residential
731
Single Family
731
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices