3649 Silsby Rd, University Heights, OH, 44118 | $1,313/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1700 sft

5923 Ridgebury Blvd, Cleveland, OH, 44143

4 Bed
2 Bath
2409 sft

5523 Ralston Dr, Parma, OH, 44129

3 Bed
3 Bath
1906 sft

25 Hudson Common Dr, Hudson, OH, 44236

3 Bed
2 Bath
1582 sft

229 Huntsford Dr, Macedonia, OH, 44056

Nearby investment properties with comparable prices

4 Bed
2 Bath
2250 sft

3547 Randolph Rd, Cleveland Heights, OH, 44121

3 Bed
2 Bath
2198 sft

20211 Sunset Dr, Warrensville Heights, OH, 44122

3 Bed
2 Bath
1507 sft

14320 Janice Dr, Maple Heights, OH, 44137

4 Bed
2 Bath
1427 sft

3808 W 130th St, Cleveland, OH, 44111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in University Heights at 3649 Silsby Rd, University Heights, OH, 44118 offers $2,946/mo rent that, after a $1,122/mo payment, leaves $1,313/mo cash flow. Total monthly income is $2,946/mo, and annual cash flow is $15,756/yr on $76,013 cash. Return on cash invested measures 40.64% in year one, and rental yield stands at 15.42% at a $229,300 entry. Equity gained on principal adds $1,480/yr while 5% annual appreciation compounds into $63,351 by year five. Five-year ROI records 215.29% and total cumulative return in cash reaches $163,647. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,946/mo property income versus a $1,122/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1938

5,227 sqft lot

$N/A/sqft

No HOA