3645 Belle Fields XingSuwaneeGA30024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Suwanee at 3645 Belle Fields Xing, Suwanee, GA, 30024 earns from $3,300/mo rent with a $3,850/mo payment. Total monthly income totals $3,300/mo. ROI tracks 12.24% on current figures, and rental yield reads 5.03% at a $786,500 purchase. Equity gained on principal adds $5,075/yr, and 5% annual appreciation supports $217,295 over five years. Five-year ROI reaches 61.86% and total cumulative return in cash sums $160,061. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,300/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$2,400 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Jones • Re/Max Tru, Inc.
Mls Name: GAMLS
Mls Provider:
Mls ID: #10583432
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.