3644 Sunridge Terrace Drive, Castle Rock, CO, 80109 | $84/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2638 sft

5604 S Yakima Way, Aurora, CO, 80015

3 Bed
3 Bath
2265 sft

3403 Cade Court, Castle Rock, CO, 80104

3 Bed
3 Bath
2028 sft

9550 Rosato Court, Highlands Ranch, CO, 80126

3 Bed
2 Bath
3320 sft

7487 E Davies Place, Centennial, CO, 80112

Nearby investment properties with comparable prices

4 Bed
3 Bath
2202 sft

9522 Castle Ridge Circle, Highlands Ranch, CO, 80129

Investment Property+ 1 more

4 Bed
3 Bath
2282 sft

7680 S Garland Street, Littleton, CO, 80128

3 Bed
3 Bath
2975 sft

16580 E Hialeah Drive, Centennial, CO, 80015

5 Bed
4 Bath
3040 sft

39153 Clymer St, Elizabeth, CO, 80107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at 3644 Sunridge Terrace Drive, Castle Rock, CO, 80109 listed at $742,500 pairs $4,411/mo rent with a $3,634/mo payment to leave $84/mo cash flow. Total monthly income runs $4,411/mo, and annual cash flow reaches $1,008/yr on $244,283 cash to close. Return on cash invested measures 20.47% in year one, and rental yield registers 7.13% at a $742,500 basis. Equity gained on principal adds $4,791/yr, and annual property appreciation at 5% supports $205,139 by year five. Five-year ROI tracks 105.35% and total cumulative return in cash totals $257,343. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,411/mo property income relative to a $3,634/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2002

7,535 sqft lot

$N/A/sqft

No HOA