3643 Moyer RdNorth TonawandaNY14120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Tonawanda at 3643 Moyer Rd, North Tonawanda, NY, 14120 priced at $537,500 pairs $4,309/mo rent with $719/mo cash flow after a $2,631/mo payment. Total monthly income equals $4,309/mo, and annual cash flow comes to $8,634/yr on $176,838 invested. Return on cash invested is 24.94% in year one, and rental yield stands at 9.62% on a $537,500 basis. Equity gained on principal adds $3,468/yr, and 5% annual appreciation accumulates to $148,501 by year five. Five-year ROI measures 130.46% and total cumulative return in cash reaches $230,697. For financing, Ziffy Mortgage’s DSCR program evaluates $4,309/mo property income against a $2,631/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14120, North Tonawanda, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,283 (100%) |
| Owner Occupied HU | 13,988 (65.7%) |
| Renter Occupied HU | 5,827 (27.4%) |
| Vacant Housing Units | 1,468 ( 6.9%) |
| Median Home Value | $234,436 |
| Average Home Value | $303,156 |
Housing Distribution
Address Breakdown
Residential
19,365
Single Family
17,647
Multi-Family
1,718
Businesses
919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: HUNT ERA Real Estate
Mls ID: #B1604481