3642 E Ellington PlTucsonAZ85713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 3642 E Ellington Pl, Tucson, AZ, 85713 generates $1,523/mo in rent and, after a $1,028/mo payment, leaves $282/mo in cash flow. Total monthly income is $1,523/mo, and annual cash flow is $3,378/yr on $69,615 invested. Return on cash invested sits at 24.76% in year one, and rental yield is 8.7% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 128.53% and total cumulative return in cash sums $89,476. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,523/mo property income rather than buyer’s personal income.
Townhouse
Built in 1969
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85713, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,727 (100%) |
| Owner Occupied HU | 11,047 (59.0%) |
| Renter Occupied HU | 5,766 (30.8%) |
| Vacant Housing Units | 1,914 (10.2%) |
| Median Home Value | $216,056 |
| Average Home Value | $270,357 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
16,604
Multi-Family
1,259
Businesses
1,365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices