9690 W Sky Blue DrPima CountyAZ85735
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 9690 W Sky Blue Dr, Pima County, AZ, 85735 in Pima County. Priced at $150,000, it generates $1,463/mo in gross rent and $576/mo in net monthly cash flow, a 11.7% yield that comfortably supports the 2.17 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,913. Five-year appreciation: $41,442. Equity from principal paydown: $1,382/yr. Total projected cumulative return: $93,836.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 7.0% |
| Monthly Cash Flow | $576 | $300 |
City averages based on Pima County market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,463 |
| Total Monthly Debt Service | $827 |
| DSCR Ratio | 1.77x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1972
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85735, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,286 (100%) |
| Owner Occupied HU | 4,140 (78.3%) |
| Renter Occupied HU | 573 (10.8%) |
| Vacant Housing Units | 573 (10.8%) |
| Median Home Value | $288,682 |
| Average Home Value | $313,798 |
Housing Distribution
Address Breakdown
Residential
4,247
Single Family
4,247
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1972
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85735, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,286 (100%) |
| Owner Occupied HU | 4,140 (78.3%) |
| Renter Occupied HU | 573 (10.8%) |
| Vacant Housing Units | 573 (10.8%) |
| Median Home Value | $288,682 |
| Average Home Value | $313,798 |
Housing Distribution
Address Breakdown
Residential
4,247
Single Family
4,247
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS of Southern Arizona
Mls ID: #22606591