Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 3640 Chateaux Ln, Hurst, TX, 76054 at $835,000 posts ROI 28.68% with $1,972/mo cash flow from $7,933/mo rent. Total monthly income equals $7,933/mo, and annual cash flow records $23,666/yr on $274,715 to close. Return on cash invested measures 28.68% and rental yield reads 11.4% at the current $835,000. Equity gained on principal adds $5,388/yr, and 5% annual appreciation supports $230,695 by year five. Five-year ROI prints 151.08% and total cumulative return in cash totals $415,036.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,933/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1998
0.30 Acres lot
$N/A/sqft
$275 annually HOA
Neighborhood data shown for ZIP Code: 76054, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,731 (100%) |
| Owner Occupied HU | 4,138 (87.5%) |
| Renter Occupied HU | 524 (11.1%) |
| Vacant Housing Units | 69 ( 1.5%) |
| Median Home Value | $392,903 |
| Average Home Value | $425,562 |
Residential
4,758
Single Family
4,542
Multi-Family
216
Businesses
700
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $835,000 |
| 2024-06-30 | Listed for sale | $845,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3373.37 | -4.20% | $662,592 | 6.35% |
| 2022-08-14 | $3521.44 | 3.05% | $623,045 | 33.99% |
| 2021-08-14 | $3417.08 | N/A | $465,000 | N/A |
Listed by: Janeil Mccandless • Brazos Realty Partners
Mls Name: NTREIS
Mls ID: #20655258
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
