364 Jade StMaxwellTX78656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maxwell at 364 Jade St, Maxwell, TX, 78656 priced at $268,370 converts $2,154/mo rent into $245/mo cash flow after a $1,314/mo obligation. Total monthly income equals $2,154/mo, and annual cash flow totals $2,941/yr on $88,965 invested. Return on cash invested prints 23.22% in year one, and rental yield reads 9.63% against a $268,370 entry. Equity gained on principal adds $1,732/yr, while 5% annual appreciation compiles into $74,146 by year five. Five-year ROI reaches 121.82% and total cumulative return in cash sums $108,377. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,154/mo property income covering a $1,314/mo payment, not borrower’s personal income.
Single Family
Built in 2026
4,617 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,312 (100%) |
| Owner Occupied HU | 1,747 (75.6%) |
| Renter Occupied HU | 430 (18.6%) |
| Vacant Housing Units | 135 ( 5.8%) |
| Median Home Value | $289,295 |
| Average Home Value | $288,452 |
Housing Distribution
Address Breakdown
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices