Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Uhland at 364 Gustaf Trl, Uhland, TX, 78640 at $314,899 posts ROI 20.27% with $32/mo cash flow from $2,329/mo rent. Total monthly income equals $2,329/mo, and annual cash flow records $381/yr on $104,389 to close. Return on cash invested measures 20.27% and rental yield reads 8.88% at the current $314,899. Equity gained on principal adds $2,032/yr, and 5% annual appreciation supports $87,001 by year five. Five-year ROI prints 106.26% and total cumulative return in cash totals $110,926.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,329/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
5,140 sqft lot
$N/A/sqft
$330 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-02-18 | Listed for sale | $314,899 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | N/A | N/A | $316,640 | 3.79% |
| 2023-04-01 | $5597.11 | -15.49% | $305,080 | -5.56% |
| 2022-04-01 | $6623.08 | 24.07% | $323,030 | 34.69% |
Listed by: Christopher Moran • Home Pros Real Estate Group
Mls Name: HAR
Mls Provider:
Mls ID: #95624589
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
