364 Cattle DrGilletteWY82732
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gillette at 364 Cattle Dr, Gillette, WY, 82732 offers $794/mo rent that, after a $504/mo payment, leaves $208/mo cash flow. Total monthly income is $794/mo, and annual cash flow is $2,502/yr on $34,145 cash. Return on cash invested measures 27.24% in year one, and rental yield stands at 9.25% at a $103,000 entry. Equity gained on principal adds $665/yr while 5% annual appreciation compounds into $28,457 by year five. Five-year ROI records 141.56% and total cumulative return in cash reaches $48,334. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $794/mo property income versus a $504/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1979
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82732, Wright, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 939 (100%) |
| Owner Occupied HU | 525 (55.9%) |
| Renter Occupied HU | 270 (28.8%) |
| Vacant Housing Units | 144 (15.3%) |
| Median Home Value | $248,704 |
| Average Home Value | $265,200 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents