360 Cattle DrGilletteWY82732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gillette at 360 Cattle Dr, Gillette, WY, 82732 offers $786/mo rent that, after a $504/mo payment, leaves $180/mo cash flow. Total monthly income is $786/mo, and annual cash flow is $2,166/yr on $34,145 cash. Return on cash invested measures 26.25% in year one, and rental yield stands at 9.16% at a $103,000 entry. Equity gained on principal adds $665/yr while 5% annual appreciation compounds into $28,457 by year five. Five-year ROI records 136.53% and total cumulative return in cash reaches $46,618. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $786/mo property income versus a $504/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1979
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82732, Wright, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 939 (100%) |
| Owner Occupied HU | 525 (55.9%) |
| Renter Occupied HU | 270 (28.8%) |
| Vacant Housing Units | 144 (15.3%) |
| Median Home Value | $248,704 |
| Average Home Value | $265,200 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Will Collier • Team Properties Group, LLC
Mls Name: Northeast Wyoming Realtors Association
Mls Provider:
Mls ID: #24-1015
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.