364-366 Van Houten AvePassaicNJ07055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Passaic at 364-366 Van Houten Ave, Passaic, NJ, 07055 generates $4,844/mo in rent and, after a $1,367/mo payment, leaves $2,405/mo in cash flow. Total monthly income is $4,844/mo, and annual cash flow is $28,865/yr on $92,588 invested. Return on cash invested sits at 51.08% in year one, and rental yield is 20.81% on a $279,300 entry. Equity gained on principal adds $1,802/yr, while 5% annual appreciation builds toward $77,165 over five years. Five-year ROI reaches 273.4% and total cumulative return in cash sums $253,133. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,844/mo property income rather than buyer’s personal income.
Single Family
Built in 1880
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07055, Passaic, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,898 (100%) |
| Owner Occupied HU | 5,132 (23.4%) |
| Renter Occupied HU | 15,698 (71.7%) |
| Vacant Housing Units | 1,068 ( 4.9%) |
| Median Home Value | $537,015 |
| Average Home Value | $562,836 |
Housing Distribution
Address Breakdown
Residential
20,248
Single Family
13,119
Multi-Family
7,129
Businesses
2,230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A