3637 Stickley WayApisonTN37302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Apison at 3637 Stickley Way, Apison, TN, 37302 priced at $564,100 converts $3,520/mo rent into $85/mo cash flow after a $2,761/mo obligation. Total monthly income equals $3,520/mo, and annual cash flow totals $1,022/yr on $185,589 invested. Return on cash invested prints 20.61% in year one, and rental yield reads 7.49% against a $564,100 entry. Equity gained on principal adds $3,640/yr, while 5% annual appreciation compiles into $155,850 by year five. Five-year ROI reaches 106.46% and total cumulative return in cash sums $197,577. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,520/mo property income covering a $2,761/mo payment, not borrower’s personal income.
Single Family
Built in 2014
0.75 Acres lot
$N/A/sqft
$58 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37302, Apison, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,162 (100%) |
| Owner Occupied HU | 1,671 (77.3%) |
| Renter Occupied HU | 373 (17.3%) |
| Vacant Housing Units | 118 ( 5.5%) |
| Median Home Value | $465,858 |
| Average Home Value | $509,194 |
Housing Distribution
Address Breakdown
Residential
2,118
Single Family
2,118
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices