36351 Elizabeth Ln #35106WildomarCA92595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wildomar at 36351 Elizabeth Ln #35106, Wildomar, CA, 92595 offers a 9.52% rental yield on a $477,990 purchase with $3,791/mo rent. Total monthly income registers $3,791/mo, and a $2,340/mo payment leaves $834/mo available for distribution. Annual cash flow reaches $10,003/yr on $158,454 to close, and return on cash invested stands at 26.22% in year one. Equity gained on principal adds $3,084/yr while 5% annual appreciation supports $132,060 over five years. Portfolio math shows five-year ROI at 136.69% and total cumulative return in cash at $216,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,791/mo property income against a $2,340/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92595, Wildomar, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,626 (100%) |
| Owner Occupied HU | 8,246 (70.9%) |
| Renter Occupied HU | 2,900 (24.9%) |
| Vacant Housing Units | 480 ( 4.1%) |
| Median Home Value | $615,743 |
| Average Home Value | $656,916 |
Housing Distribution
Address Breakdown
Residential
10,963
Single Family
9,969
Multi-Family
994
Businesses
534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A