3635 Randolph Rd, Cleveland Heights, OH, 44121 | $929/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
- sft

10817 Orville Ave, Cleveland, OH, 44106

4 Bed
2 Bath
2104 sft

2196 Wascana Ave, Lakewood, OH, 44107

3 Bed
2 Bath
1188 sft

19013 Pawnee Ave, Cleveland, OH, 44119

1 Bed
2 Bath
1074 sft

23200 Lake Rd APT 58, Bay Village, OH, 44140

Nearby investment properties with comparable prices

2 Bed
2 Bath
903 sft

1900 King James Pkwy APT 301, Westlake, OH, 44145

3 Bed
2 Bath
1125 sft

3201 W 54th St, Cleveland, OH, 44102

3 Bed
1 Bath
1218 sft

1923 W 77th St, Cleveland, OH, 44102

3 Bed
1 Bath
1080 sft

13206 Shady Oak Blvd, Garfield Heights, OH, 44125

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleveland Heights at 3635 Randolph Rd, Cleveland Heights, OH, 44121 priced at $160,600 converts $2,045/mo rent into $929/mo cash flow after a $786/mo obligation. Total monthly income equals $2,045/mo, and annual cash flow totals $11,144/yr on $53,239 invested. Return on cash invested prints 40.84% in year one, and rental yield reads 15.28% against a $160,600 entry. Equity gained on principal adds $1,036/yr, while 5% annual appreciation compiles into $44,371 by year five. Five-year ROI reaches 216.13% and total cumulative return in cash sums $115,066. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,045/mo property income covering a $786/mo payment, not borrower’s personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA