3635 E Paces Cir NE UNIT 1418AtlantaGA30326
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow3635 E Paces Cir NE UNIT 1418, Atlanta, GA, 30326 in Atlanta is a top-tier cash-flow asset. At $399,000 it produces $4,649/mo in rent and $1,672/mo in net monthly income, a 13.98% gross rental yield. The DSCR of 2.59 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $20,068. Five-year appreciation adds $110,236, driving a total cumulative return of $261,161.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14% | 4.8% |
| Monthly Cash Flow | $1,672 | $1,850 |
City averages based on Atlanta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,649 |
| Total Monthly Debt Service | $2,818 |
| DSCR Ratio | 1.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2008
1,210 sqft lot
$N/A/sqft
$442 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30326, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,655 (100%) |
| Owner Occupied HU | 1,911 (22.1%) |
| Renter Occupied HU | 5,114 (59.1%) |
| Vacant Housing Units | 1,630 (18.8%) |
| Median Home Value | $673,489 |
| Average Home Value | $822,878 |
Housing Distribution
Address Breakdown
Residential
7,367
Single Family
1,211
Multi-Family
6,156
Businesses
1,249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2008
1,210 sqft lot
$N/A/sqft
$442 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30326, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,655 (100%) |
| Owner Occupied HU | 1,911 (22.1%) |
| Renter Occupied HU | 5,114 (59.1%) |
| Vacant Housing Units | 1,630 (18.8%) |
| Median Home Value | $673,489 |
| Average Home Value | $822,878 |
Housing Distribution
Address Breakdown
Residential
7,367
Single Family
1,211
Multi-Family
6,156
Businesses
1,249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices