Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ledbetter at 3634 Fm 1291, Ledbetter, TX, 78946 uses $107,711 cash to close to unlock $6,177/yr annual cash flow and $515/mo monthly cash flow. Total monthly income runs $2,825/mo, and a $1,590/mo payment keeps the spread at $515/mo. Purchase price stands at $324,920, and rental yield measures 10.43% with $2,825/mo rent. Return on cash invested shows 25.64% in year one, and 5% annual appreciation builds toward $89,769 over five years. Five-year ROI reaches 134.8% and total cumulative return in cash records $145,200. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,825/mo property income covering a $1,590/mo payment rather than investor’s personal income.
Single Family
Built in 1999
5.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78946, Ledbetter, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 363 (60.0%) |
| Renter Occupied HU | 70 (11.6%) |
| Vacant Housing Units | 172 (28.4%) |
| Median Home Value | $244,048 |
| Average Home Value | $334,821 |
Residential
554
Single Family
554
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listing removed | $498,000 |
| 2025-05-31 | Price change | $498,000 |
| 2025-03-03 | Price change | $517,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $1323.95 | 5.30% | $302,204 | 10.00% |
| 2023-06-29 | $1257.29 | -44.85% | $274,731 | 10.00% |
| 2022-06-29 | $2279.78 | 2.48% | $249,755 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
