3633 Grafton AveBlasdellNY14219
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 3633 Grafton Ave, Blasdell, NY, 14219 in Blasdell speaks for itself: 12.65% gross on a $219,300 price, generating $2,312/mo in rent and $848/mo in net income after the $986/mo debt service. DSCR 2.34, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,176 stacks alongside $60,589 in projected five-year appreciation and $2,020/yr in principal reduction. Projected total cumulative return: $138,168.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.7% | 6.2% |
| Monthly Cash Flow | $848 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,312 |
| Total Monthly Debt Service | $1,377 |
| DSCR Ratio | 1.68x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14219, Buffalo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,769 (100%) |
| Owner Occupied HU | 3,323 (57.6%) |
| Renter Occupied HU | 2,098 (36.4%) |
| Vacant Housing Units | 348 ( 6.0%) |
| Median Home Value | $208,872 |
| Average Home Value | $246,858 |
Housing Distribution
Address Breakdown
Residential
5,183
Single Family
4,524
Multi-Family
659
Businesses
448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14219, Buffalo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,769 (100%) |
| Owner Occupied HU | 3,323 (57.6%) |
| Renter Occupied HU | 2,098 (36.4%) |
| Vacant Housing Units | 348 ( 6.0%) |
| Median Home Value | $208,872 |
| Average Home Value | $246,858 |
Housing Distribution
Address Breakdown
Residential
5,183
Single Family
4,524
Multi-Family
659
Businesses
448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices