3631 Watkins RdPine ValleyNY14872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Valley at 3631 Watkins Rd, Pine Valley, NY, 14872 at $170,000 posts ROI 47.12% with $1,278/mo cash flow from $2,413/mo rent. Total monthly income equals $2,413/mo, and annual cash flow records $15,334/yr on $56,355 to close. Return on cash invested measures 47.12% and rental yield reads 17.03% at the current $170,000. Equity gained on principal adds $1,097/yr, and 5% annual appreciation supports $46,968 by year five. Five-year ROI prints 249.39% and total cumulative return in cash totals $140,541.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,413/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1956
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14872, Pine Valley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 143 (100%) |
| Owner Occupied HU | 90 (62.9%) |
| Renter Occupied HU | 39 (27.3%) |
| Vacant Housing Units | 14 ( 9.8%) |
| Median Home Value | $303,448 |
| Average Home Value | $266,278 |
Housing Distribution
Address Breakdown
Residential
184
Single Family
184
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy L. Woodruff • Signature Properties
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1607453
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-10-27 23:05:44 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.